| |
INCOME STATEMENT - Bank
| |
Bank |
Group |
| |
For
the quarter ended |
For
the quarter ended |
| |
|
|
|
|
| For the three months ended |
30.06.07 |
30.06.06 |
30.06.07 |
30.06.06 |
| |
Rs
000 |
Rs 000 |
Rs
000 |
Rs 000 |
| |
|
|
|
|
| Income |
2,228,599 |
1,447,275 |
2,738,264 |
1,759,708 |
| |
|
|
|
|
| Interest income |
2,026,230 |
1,283,788 |
2,407,235 |
1,493,388 |
| Interest income on loans & advances |
1,755,368 |
1,178,894 |
2,082,967 |
1,350,673 |
| Interest income on other interest earning assets |
270,862 |
104,894 |
324,268 |
142,715 |
| |
|
|
|
|
| Less : Interest expenses |
1,468,789 |
727,666 |
1,699,563 |
831,649 |
| Interest expense on deposits |
612,628 |
121,067 |
784,655 |
213,583 |
| Interest expense on other interest bearing liabilities |
856,161 |
606,599 |
914,908 |
618,066 |
| Net interest income |
557,441 |
556,122 |
707,672 |
661,739 |
| |
|
|
|
|
| Non interest income |
202,369 |
163,487 |
331,029 |
266,320 |
| Foreign exchange income |
7,829 |
1,985 |
40,497 |
16,419 |
| Other income |
194,540 |
161,502 |
290,532 |
249,901 |
| |
|
|
|
|
| Less : Non interest expenses |
237,150 |
212,560 |
368,932 |
298,756 |
| Personnel costs |
117,887 |
91,599 |
165,470 |
127,033 |
| Provision for staff retirement benefits |
22,404 |
22,404 |
22,404 |
22,404 |
| Premises, equipment & establishment expenses |
45,073 |
44,979 |
84,145 |
69,643 |
| Loss on trading / investment securities |
0 |
0 |
904 |
0 |
| Other operating expenses |
40,923 |
43,791 |
77,004 |
61,940 |
| Amortisation of intangible assets |
|
|
|
|
| Goodwill - associate- subsidiary Negative goodwill |
- |
- |
- |
- |
| Software |
10,863 |
9,787 |
19,005 |
17,736 |
| |
|
|
|
|
| Less : Provision for bad & doubtful debts and loans |
63,761 |
(5,470) |
86,104 |
(11,200) |
| written off |
|
|
|
|
| Provisions - general |
44,000 |
2,069 |
53,558 |
2,069 |
| Provisions - specific |
84,210 |
48,027 |
105,480 |
51,087 |
| Recoveries |
(64,647) |
(56,216) |
(73,132) |
(65,006) |
| Loans written off |
198 |
650 |
198 |
650 |
| |
|
|
|
|
| Less : Provision for fall in value of dealing & investment |
0 |
0 |
- |
0 |
| securities losses |
|
|
|
|
| |
|
|
|
|
| Operating profit on ordinary activities before taxes |
458,899 |
512,519 |
583,665 |
640,503 |
| |
|
|
|
|
| Less : Value added tax on financial services |
80,325 |
84,314 |
89,736 |
101,518 |
| |
|
|
|
|
| Operating profit on ordinary activities before corporate
tax |
378,574 |
428,205 |
493,929 |
538,985 |
| |
|
|
|
|
| Share of associate companies profit before tax |
- |
- |
296,987 |
219,001 |
| |
|
|
|
|
| Operating profit before corporate tax |
378,574 |
428,205 |
790,916 |
757,986 |
| |
|
|
|
|
| Less : Income tax on profit on ordinary activities |
146,811 |
160,382 |
345,354 |
356,403 |
| |
|
|
|
|
| Profit for the period |
231,763 |
267,823 |
445,562 |
401,583 |
| Attributable to |
|
|
|
|
| Equity holders of the Bank |
231,763 |
267,823 |
424,585 |
390,632 |
| Minority interest |
- |
- |
20,977 |
10,951 |
| |
|
|
|
|
| |
231,763 |
267,823 |
445,562 |
401,583 |
| |
|
|
|
|
| Basic earnings per share - Rs |
1.83 |
2.43 |
3.35 |
3.54 |
| Diluted earnings per share - Rs |
1.81 |
2.41 |
3.32 |
3.51 |
|