| |
DFCC
Bank
Business
Segment Information |
|
Lending
|
Financial
Leasing
|
Investing
in Equity
|
Commercial
Banking |
Venture
Capital
|
Other
|
Unallocated
|
Eliminations
|
Total
|
For
the Nine months ended 31 December |
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
2006
|
2005
|
|
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Rs
000 |
Revenue
|
|
Interest
income
|
3,654,969 |
2,763,103 |
672,884 |
495,303 |
- |
- |
683,639 |
382,934 |
39,930 |
37,066 |
16,795 |
17,699 |
- |
- |
(6,735) |
(27,574) |
5,061,482 |
3,668,531 |
Amortisation
of negative goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
1,315 |
1,572 |
|
|
1,315 |
1,572 |
Other
income
|
69,801 |
68,679 |
- |
- |
352,013 |
350,802 |
124,116 |
79,988 |
33,487 |
48,761 |
141,621 |
173,248 |
57,033 |
38,616 |
(61,661) |
(73,512) |
716,410 |
686,582 |
Income
from external customers
|
3,724,770 |
2,831,782 |
672,884 |
495,303 |
352,013 |
350,802 |
807,755 |
462,922 |
73,417 |
85,827 |
158,416 |
190,947 |
58,348 |
40,188 |
(68,396) |
(101,086) |
5,779,207 |
4,356,685 |
Inter
segment income
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2,861 |
3,117 |
(2,861) |
(3,117) |
- |
- |
Total
income
|
3,724,770 |
2,831,782 |
672,884 |
495,303 |
352,013 |
350,802 |
807,755 |
462,922 |
73,417 |
85,827 |
158,416 |
190,947 |
61,209 |
43,305 |
(71,257) |
(104,203) |
5,779,207 |
4,356,685 |
|
Percentage
*
|
64 |
65 |
12 |
11 |
6 |
8 |
14 |
11 |
1 |
2 |
3 |
4 |
2 |
3 |
- |
- |
100 |
100 |
Expense
|
|
Segment
losses
|
(16,372) |
(22,413) |
16,227 |
38,362 |
- |
9,900 |
23,487 |
5,545 |
(15) |
- |
- |
238 |
|
|
|
|
23,328 |
31,632 |
Depreciation
|
- |
- |
- |
- |
- |
- |
37,356 |
28,634 |
523 |
492 |
11,793 |
10,830 |
|
|
|
|
49,672 |
39,956 |
Other
operating & interest expenses
|
2,375,871 |
1,666,206 |
447,462 |
266,787 |
- |
- |
542,684 |
339,448 |
14,011 |
13,698 |
58,723 |
67,347 |
|
|
(6,735) |
(27,574) |
3,432,016 |
2,325,912 |
Inter
segment expense
|
- |
- |
- |
- |
- |
- |
1,982 |
- |
- |
- |
879 |
3,117 |
|
|
(2,861) |
(3,117) |
- |
- |
|
2,359,499 |
1,643,793 |
463,689 |
305,149 |
- |
9,900 |
605,509 |
373,627 |
14,519 |
14,190 |
71,395 |
81,532 |
|
|
(9,596) |
(30,691) |
3,505,016 |
2,397,500 |
|
Result
|
1,365,271 |
1,187,989 |
209,195 |
190,154 |
352,013 |
340,902 |
202,246 |
89,295 |
58,898 |
71,637 |
87,021 |
109,415 |
|
|
|
|
2,274,191 |
1,959,185 |
| |
Unallocated
expenses
|
336,144 |
379,292 |
Value
Added Tax financial services
|
314,372 |
197,695 |
|
1,623,675 |
1,382,198 |
Associate
company profit before tax
|
894,228 |
607,801 |
Profit
on ordinary activities before tax
|
2,517,903 |
1,989,999 |
Income
tax on profit on ordinary activities
|
1,124,419 |
708,762 |
Profit
on ordinary activities after tax
|
1,393,484 |
1,281,237 |
Minority
interest
|
46,414 |
55,745 |
Profit
for the period
|
1,347,070 |
1,225,492 |
| |
Assets
|
37,723,020 |
30,079,270 |
7,250,998 |
4,885,759 |
1,242,737 |
1,536,325 |
8,723,010 |
5,962,638 |
837,205 |
859,864 |
525,078 |
757,382 |
5,707,874 |
6,112,894 |
(511,811) |
(314,585) |
61,498,111 |
49,879,547 |
|
Percentage
|
61 |
60 |
12 |
10 |
2 |
3 |
14 |
12 |
1 |
2 |
1 |
2 |
9 |
12 |
(1) |
(1) |
100 |
100 |
|
Investment
in associate company
|
|
4,226,550 |
3,563,273 |
| |
65,724,661 |
53,442,820 |
| |
Liabilities
|
30,785,064 |
25,157,014 |
6,525,898 |
4,397,183 |
- |
- |
7,708,219 |
5,091,769 |
15,733 |
9,877 |
171,909 |
301,567 |
7,957,479 |
7,217,462 |
(511,811) |
(314,585) |
52,652,491 |
41,860,287 |
| |
Revenue
and expenses attributable to the incorporated business
segments of industrial estate management, unit trust
management and DFCC Stock Brokers (Pvt) Ltd are
included in the column for other Property &
equipment and depreciation attributable to an incorporated
business segment is included in the relevant segment
and the balance is unallocated.
|
Dealing
securities losses and goodwill written off of subsidiary
company are included in unallocated expenses.
|
Eliminations
are the consolidation adjustments for inter company
transactions, dividend and dividend payable attributable
to minority shareholders. |
| *
Net of eliminations |
|
|