| |
Business Segment Information
|
Lending |
Financial Leasing |
Investing in Equity |
Commercial Banking |
Venture Capital |
Other |
Unallocated |
Eliminations |
Total |
| For the three months ended 30th June |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
2009 |
2008 |
|
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
Rs 000 |
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
1,702,525 |
1,851,091 |
286,045 |
251,918 |
- |
- |
1,039,759 |
611,879 |
9,589 |
20,336 |
80,524 |
10,453 |
- |
- |
(35,302) |
(12,566) |
3,083,140 |
2,733,111 |
| Other income |
101,957 |
78,081 |
- |
- |
307,832 |
321,793 |
15,723 |
95,581 |
20,202 |
23,129 |
77,761 |
59,776 |
(51,263) |
(37,799) |
(292,032) |
(173,143) |
180,180 |
367,418 |
| Income from external customers |
1,804,482 |
1,929,172 |
286,045 |
251,918 |
307,832 |
321,793 |
1,055,482 |
707,460 |
29,791 |
43,465 |
158,285 |
70,229 |
(51,263) |
(37,799) |
(327,334) |
(185,709) |
3,263,320 |
3,100,529 |
| Inter segment income |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(2,996) |
- |
2,996 |
|
|
| Total income |
1,804,482 |
1,929,172 |
286,045 |
251,918 |
307,832 |
321,793 |
1,055,482 |
707,460 |
29,791 |
43,465 |
158,285 |
70,229 |
(51,263) |
(40,795) |
(327,334) |
(182,713) |
3,263,320 |
3,100,529 |
| Percentage * |
55 |
62 |
9 |
8 |
9 |
10 |
32 |
23 |
1 |
1 |
5 |
2 |
7 |
4 |
- |
- |
100 |
100 |
| Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment losses |
69,787 |
17,159 |
24,900 |
110,332 |
- |
- |
82,014 |
36,535 |
- |
- |
- |
- |
- |
- |
- |
- |
176,701 |
164,026 |
| Depreciation |
- |
- |
- |
- |
- |
- |
29,311 |
23,086 |
74 |
179 |
5,027 |
4,470 |
|
|
|
|
34,412 |
27,735 |
| Other operating & interest expenses |
201,552 |
1,211,198 |
19,030 |
191,808 |
- |
- |
852,280 |
546,947 |
3,356 |
5,582 |
88,342 |
19,903 |
|
|
(35,302) |
(12,566) |
1,129,258 |
1,962,872 |
| Inter segment expense |
- |
- |
- |
- |
- |
- |
3,950 |
3,398 |
- |
- |
30,568 |
11,399 |
|
|
(34,518) |
(14,797) |
- |
- |
| |
271,339 |
1,228,357 |
43,930 |
302,140 |
- |
- |
967,555 |
609,966 |
3,430 |
5,761 |
123,937 |
35,772 |
|
|
(69,820) |
(27,363) |
1,340,371 |
2,154,633 |
| Result |
1,533,143 |
700,815 |
242,115 |
(50,222) |
307,832 |
321,793 |
87,927 |
97,494 |
26,361 |
37,704 |
34,348 |
34,457 |
|
|
|
|
1,922,949 |
945,896 |
| Unallocated expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,247,473 |
270,650 |
| Value Added Tax on financial services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,762 |
158,005 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493,714 |
517,241 |
| Share of profits of associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,508 |
235,598 |
| Profit on ordinary activities before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
708,222 |
770,839 |
| Income tax on profit on ordinary activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,098 |
229,134 |
| Profit on ordinary activities after tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507,124 |
541,705 |
| Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,372 |
26,545 |
| Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479,752 |
515,160 |
| Assets |
36,720,384 |
40,620,260 |
4,439,804 |
6,129,056 |
2,038,378 |
1,784,455 |
27,708,958 |
18,170,894 |
718,994 |
893,408 |
2,327,476 |
744,719 |
6,295,392 |
8,347,875 |
431,073 |
50,336 |
80,680,459 |
76,741,003 |
| Percentage |
46 |
53 |
6 |
8 |
3 |
2 |
34 |
24 |
1 |
1 |
3 |
1 |
8 |
11 |
- |
- |
100 |
100 |
| Investment in associate company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,137,594 |
6,496,338 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,818,053 |
83,237,341 |
| Liabilities |
28,970,168 |
32,535,081 |
3,995,824 |
5,516,150 |
- |
- |
25,050,091 |
15,601,286 |
4,441 |
13,812 |
1,605,788 |
268,690 |
8,031,921 |
11,045,201 |
431,073 |
50,336 |
68,089,306 |
63,030,556 |
|
|
|
|