| |
 |
CASH FLOW STATEMENT
| For the period ended |
Bank |
Group |
| |
30.06.2008
Rs.000 |
30.06.2007
Rs.000 |
30.06.2008
Rs.000 |
30.06.2007
Rs.000 |
| |
|
|
|
|
| Cash flow from operating activities |
|
|
|
|
| Interest Receipts |
1,872,987 |
1,727,559 |
2,454,220 |
2,060,381 |
| Interest payments |
(1,637,008) |
(1,552,858) |
(2,031,607) |
(1,794,846) |
| Recoveries on loans previously written off |
20,379 |
26,343 |
20,379 |
26,343 |
| Receipts from other operating activities |
49,111 |
42,847 |
189,537 |
164,197 |
| Cash payments to employees & suppliers |
(464,336) |
(518,766) |
(639,489) |
(579,011) |
| Value added tax |
(154,491) |
(115,281) |
(171,255) |
(122,513) |
| |
|
|
|
|
| Operating profit before changes in operating assets |
(313,358) |
(390,156) |
(178,215) |
(245,449) |
| |
|
|
|
|
| (Increase )/decrease in operating assets: |
|
|
|
|
| |
|
|
|
|
| Balances with Central Bank of Sri Lanka |
0 |
0 |
(27,260) |
(110,742) |
| Funds advanced to customers |
1,169,140 |
589,382 |
271,817 |
(840,043) |
| Other short - term securities |
(752,729) |
(1,512,491) |
(908,151) |
(1,717,063) |
| Others |
(70,534) |
(47,225) |
(62,654) |
92,379 |
| |
|
|
|
|
| Increase /(decrease ) in operating liabilities: |
|
|
|
|
| |
|
|
|
|
| Security deposits from customers |
0 |
0 |
885 |
0 |
| Deposits from customers |
789,932 |
(1,292,248) |
265,851 |
(369,211) |
| Negotiable certificates of deposit |
0 |
(2,482) |
24,800 |
(528) |
| Net cash flow from operating activities before Income tax |
822,451 |
(2,655,220) |
(612,927) |
(3,190,657) |
| Income tax paid |
(191,893) |
(147,962) |
(228,430) |
(169,361) |
Net cash from/(used in) operating activities
|
630,558 |
(2,803,182) |
(841,357) |
(3,360,018) |
| |
|
|
|
|
| Cash flow from investing activities |
|
|
|
|
| |
|
|
|
|
| Dividends received |
186,495 |
143,754 |
195,552 |
154,756 |
| Interest received |
228,952 |
254,483 |
230,478 |
278,778 |
| Proceeds from sale and redemption of securities |
358,087 |
39,371 |
421,119 |
51,892 |
| Purchase of securities |
(327,432) |
(2,907) |
(403,657) |
(4,907) |
| Subscription to rights issue in associate - ( Commercial Bank Limited) |
0 |
(1,602,541) |
0 |
(1,602,541) |
| Purchase of property , equipment ,intangibles and investment property |
(441) |
(351) |
(62,539) |
(56,083) |
| Proceeds from sale of equipment and investment property |
0 |
10,063 |
4 |
10,163 |
| Net cash from investing activities |
445,661 |
(1,158,128) |
380,957 |
(1,167,942) |
| |
|
|
|
|
| Cash Flow from financing activities |
|
|
|
|
| |
|
|
|
|
| Issue of new shares under option |
29,043 |
214 |
29,043 |
214 |
| Issue of new shares under Right Issue |
0 |
3,011,978 |
0 |
3,011,978 |
| Borrowing , medium and long - term |
474,083 |
932,542 |
474,083 |
932,542 |
| Other Borrowings |
(227,467) |
(285,813) |
1,292,113 |
(19,146) |
| Repayment of borrowing ,medium and long - term |
(1,122,667) |
(508,030) |
(1,122,667) |
(508,030) |
| Dividends paid |
(6) |
1,921 |
(3,996) |
1,968 |
| Net Cash flow from financing activities |
(847,014) |
3,152,812 |
668,576 |
3,419,526 |
| |
|
|
|
|
| Net increase/(decrease) in cash & cash equivalents |
229,205 |
(808,498) |
208,176 |
(1,108,434) |
| Cash & cash equivalents/(overdraft-net) at the beginning of period |
1,898,313 |
4,746,177 |
4,435,479 |
6,506,073 |
| Cash & cash equivalents at the end of period |
2,127,518 |
3,937,679 |
4,643,655 |
5,397,639 |
| |
|
|
|
|
| Reconciliation of cash & cash equivalents |
|
|
|
|
| |
|
|
|
|
| Cash & short - term funds |
1,764,997 |
1,777,679 |
3,782,344 |
2,912,625 |
| Securities purchased under resale agreements |
382,000 |
2,160,000 |
928,897 |
2,535,170 |
| Borrowing short term - Bank overdrafts |
(19,479) |
0 |
(67,586) |
(50,156) |
|
2,127,518 |
3,937,679 |
4,643,655 |
5,397,639 |
The Cash Flow Statement of the bank includes the results of associate /subsidiary companies only to the extent of the cash flows between.
Bank and respective companies as required by Sri Lanka Accounting Standards. |
|