| |
Business Segment Information
|
Lending |
Financial Leasing |
Investing in Equity |
Commercial Banking |
Venture Capital |
Other |
Unallocated |
Eliminations |
Total |
| For the six months ended 30 September |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
2007
Rs 000 |
2006
Rs 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
3,496,388 |
2,257,161 |
601,280 |
412,454 |
- |
- |
821,577 |
417,658 |
37,020 |
27,470 |
18,628 |
10,308 |
- |
- |
(18,818) |
(7,476) |
4,956,075 |
3,117,575 |
| Amortisation of negative goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
|
|
- |
- |
| Other income |
83,485 |
24,376 |
- |
- |
350,049 |
206,392 |
118,937 |
82,985 |
23,365 |
20,508 |
115,217 |
92,117 |
(5,764) |
100,112 |
(41,791) |
(40,525) |
643,498 |
485,965 |
| Income from external customers |
3,579,873 |
2,281,537 |
601,280 |
412,454 |
350,049 |
206,392 |
940,514 |
500,643 |
60,385 |
47,978 |
133,845 |
102,425 |
(5,764) |
100,112 |
(60,609) |
(48,001) |
5,599,573 |
3,603,540 |
| Inter segment income |
- |
|
- |
|
- |
- |
- |
- |
- |
- |
- |
- |
12,286 |
2,099 |
(12,286) |
(2,099) |
- |
- |
| Total income |
3,579,873 |
2,281,537 |
601,280 |
412,454 |
350,049 |
206,392 |
940,514 |
500,643 |
60,385 |
47,978 |
133,845 |
102,425 |
6,522 |
102,211 |
(72,895) |
(50,100) |
5,599,573 |
3,603,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage * |
64 |
63 |
11 |
11 |
6 |
6 |
17 |
14 |
1 |
1 |
2 |
3 |
1 |
4 |
- |
- |
100 |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment losses |
88,144 |
(21,503) |
36,037 |
18,184 |
- |
- |
16,084 |
2,449 |
- |
- |
- |
- |
|
|
|
|
140,265 |
(869) |
| Depreciation |
- |
- |
- |
|
- |
- |
35,075 |
24,294 |
363 |
348 |
7,086 |
7,901 |
|
|
|
|
42,524 |
32,543 |
| Other operating & interest expenses |
2,451,339 |
1,512,881 |
468,354 |
252,873 |
- |
- |
718,857 |
334,993 |
14,551 |
9,201 |
46,802 |
39,772 |
|
|
(18,818) |
(7,476) |
3,681,085 |
2,142,244 |
| Inter segment expense |
- |
- |
- |
|
- |
- |
11,098 |
1,712 |
- |
- |
1,187 |
387 |
|
|
(12,285) |
(2,099) |
- |
- |
|
2,539,483 |
1,491,378 |
504,391 |
271,057 |
- |
- |
781,114 |
363,448 |
14,914 |
9,549 |
55,075 |
48,060 |
|
|
(31,103) |
(9,575) |
3,863,874 |
2,173,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Result |
1,040,390 |
790,159 |
96,889 |
141,397 |
350,049 |
206,392 |
159,400 |
137,195 |
45,471 |
38,429 |
78,770 |
54,365 |
|
|
|
|
1,735,699 |
1,429,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385,766 |
231,652 |
| Value Added Tax on financial services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206,505 |
199,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,143,428 |
998,250 |
| Associate companies profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785,263 |
574,115 |
| Profit on ordinary activities before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,928,691 |
1,572,365 |
| Income tax on profit on ordinary activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
756,758 |
705,304 |
| Profit on ordinary activities after tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,171,933 |
867,061 |
| Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,846 |
26,290 |
| Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,131,087 |
840,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
42,099,451 |
34,959,760 |
7,493,765 |
6,140,381 |
1,262,541 |
1,262,541 |
13,838,173 |
8,035,089 |
824,096 |
816,752 |
554,651 |
518,607 |
3,344,090 |
5,379,530 |
1,490,178 |
(190,898) |
70,894,243 |
56,921,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage |
59 |
61 |
11 |
11 |
2 |
2 |
20 |
14 |
1 |
1 |
1 |
1 |
5 |
9 |
- |
|
100 |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in associate company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,129,873 |
4,054,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,024,116 |
60,975,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
33,227,006 |
29,014,846 |
6,744,388 |
5,526,343 |
- |
- |
12,310,879 |
7,055,156 |
12,001 |
14,380 |
129,604 |
144,645 |
5,957,177 |
6,890,278 |
1,490,178 |
(190,898) |
59,871,233 |
48,454,750 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue and expenses attributable to the incorporated business segments of industrial estate management, unit trust management, stock brokering and consultancy services are included in the column for other
Property & equipment and depreciation attributable to an incorporated business segment is included in the relevant segment and the balance is unallocated
Dealing securities losses and goodwill written off of subsidiary company are included in unallocated expenses.
Eliminations are the consolidation adjustments for inter company transactions, dividend and dividend payable attributable to minority shareholders.
* Net of eliminations |
|
|
|
|