| |
 |
CASH FLOW STATEMENT
| For the period ended |
Bank |
Group |
|
30.09.2007
Rs.000 |
30.09.2006
Rs.000 |
30.09.2007
Rs.000 |
30.09.2006
Rs.000 |
| Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
| Interest Receipts |
3,484,265 |
2,384,593 |
4,253,431 |
2,764,092 |
| Interest payments |
(2,635,433) |
(1,452,754) |
(3,136,676) |
(1,652,088) |
| Recoveries on loans previously written off |
56,133 |
57,262 |
56,133 |
57,262 |
| Receipts from other operating activities |
89,046 |
74,868 |
311,266 |
248,385 |
| Cash payments to employees & suppliers |
(655,017) |
(480,311) |
(912,028) |
(635,449) |
| Value added tax |
(225,190) |
(127,370) |
(249,059) |
(173,251) |
|
|
|
|
|
| Operating profit before changes in operating assets |
|
| 113,804 |
456,288 |
323,067 |
608,951 |
|
|
|
|
|
| (Increase )/decrease in operating assets: |
|
|
|
|
| Balances with Central Bank of Sri Lanka |
0 |
0 |
307,636 |
47,580 |
| Funds advanced to customers |
104,932 |
(3,016,796) |
(1,990,361) |
(3,951,368) |
| Other short - term securities |
(1,015,463) |
295,446 |
(980,053) |
437,260 |
| Others |
36,710 |
(109,403) |
(206,209) |
(324,655) |
|
|
|
|
|
| Increase /(decrease ) in operating liabilities: |
|
|
|
|
| Deposits from customers |
(6,901,266) |
784,955 |
(6,669,136) |
1,025,892 |
| Negotiable certificates of deposit |
(13,563) |
(4,963) |
(51,241) |
41,133 |
| Net cash flow from operating activities before Income tax |
|
| (7,674,846) |
(1,594,473) |
(9,266,297) |
(2,115,207) |
| Income tax paid |
(435,980) |
(349,030) |
(500,236) |
(377,222) |
| Net cash from/(used in) operating activities |
|
| (8,110,826) |
(1,943,503) |
(9,766,533) |
(2,492,429) |
|
|
|
|
|
|
| Cash flow from investing activities |
|
|
|
|
|
|
|
|
|
| Dividends received |
341,259 |
205,991 |
317,268 |
182,483 |
| Interest received |
473,975 |
115,785 |
525,058 |
153,072 |
| Proceeds from sale of securities and redemption of securities |
45,919 |
113,357 |
89,873 |
128,009 |
| Purchase of securities |
(21,430) |
(25,445) |
(138,131) |
(74,331) |
| Subscription to rights issue in associate - ( Commercial Bank Limited) |
(1,602,541) |
0 |
(1,602,541) |
0 |
| Purchase of property , equipment ,intangibles and investment property |
(70,227) |
(12,752) |
(183,000) |
(165,640) |
| Proceeds from sale of equipment and investment property |
10,063 |
1,012 |
11,563 |
3,315 |
| Net cash from investing activities |
|
| (822,982) |
397,948 |
(979,910) |
226,908 |
|
|
|
|
|
|
| Cash Flow from financing activities |
|
|
|
|
| Issue of debentures |
0 |
955,000 |
0 |
955,000 |
| Issue of new shares under option |
3,236 |
4,302 |
3,236 |
4,302 |
| Issue of new shares under Right Issue |
3,029,479 |
0 |
3,029,479 |
0 |
| Share issue expenses |
(35,933) |
0 |
(35,933) |
0 |
| Borrowing , medium and long - term |
5,630,801 |
5,211,049 |
5,630,801 |
5,643,199 |
| Other Borrowings |
2,677,771 |
72,150 |
4,343,135 |
535,514 |
| Repayment of borrowing ,medium and long - term |
(4,026,851) |
(4,456,046) |
(4,026,851) |
(4,456,046) |
| Dividends paid |
(65,289) |
(343,324) |
(98,138) |
(377,076) |
| Net Cash flow from financing activities |
|
| 7,213,214 |
1,443,131 |
8,845,729 |
2,304,893 |
|
|
|
|
|
|
| Net increase/(decrease) in cash & cash equivalents |
(1,720,594) |
(102,424) |
(1,900,714) |
39,372 |
| Cash & cash equivalents/(overdraft-net) at the beginning of period |
4,746,177 |
1,149,381 |
6,506,073 |
2,245,931 |
| Cash & cash equivalents at the end of period |
|
| 3,025,583 |
1,046,957 |
4,605,359 |
2,285,303 |
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of cash & cash equivalents |
|
|
|
|
| Cash & short - term funds |
2,415,583 |
975,143 |
3,483,492 |
1,805,613 |
| Securities purchased under resale agreements |
610,000 |
303,344 |
1,124,335 |
732,773 |
| Borrowing short term - Bank overdrafts |
0 |
(231,530) |
(2,468) |
(253,083) |
|
|
| 3,025,583 |
1,046,957 |
4,605,359 |
2,285,303 |
|
| |
The Cash Flow Statement of the bank includes the results of associate /subsidiary companies only to the extent of the cash flows between
Bank and respective companies as required by Sri Lanka Accounting Standards .
Comparative figures have been re-stated to conform to the period ended 30 September 2007 classification |
|