| |
Business Segment Information
|
Lending |
Financial Leasing |
Investing in Equity |
Commercial Banking |
Venture Capital |
Other |
Unallocated |
Eliminations |
Total |
| For the six months ended 30 September |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
|
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
Rs000 |
| Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
3,809,880 |
3,496,388 |
511,610 |
601,280 |
- |
|
1,328,818 |
821,577 |
40,482 |
37,020 |
21,887 |
18,628 |
- |
- |
(14,862) |
(18,818) |
5,697,815 |
4,956,075 |
| Other income |
160,687 |
83,485 |
- |
- |
635,506 |
350,049 |
166,051 |
118,937 |
31,022 |
23,365 |
122,510 |
115,217 |
(72,972) |
(129,743) |
(347,276) |
(41,791) |
695,528 |
519,519 |
| Income from external customers |
3,970,567 |
3,579,873 |
511,610 |
601,280 |
635,506 |
350,049 |
1,494,869 |
940,514 |
71,504 |
60,385 |
144,397 |
133,845 |
(72,972) |
(129,743) |
(362,138) |
(60,609) |
6,393,343 |
5,475,594 |
| Inter segment income |
- |
- |
- |
|
- |
- |
- |
- |
- |
|
- |
- |
419 |
12,286 |
(419) |
(12,286) |
- |
- |
| Total income |
3,970,567 |
3,579,873 |
511,610 |
601,280 |
635,506 |
350,049 |
1,494,869 |
940,514 |
71,504 |
60,385 |
144,397 |
133,845 |
(72,553) |
(117,457) |
(362,557) |
(72,895) |
6,393,343 |
5,475,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage * |
62 |
64 |
8 |
11 |
10 |
6 |
23 |
17 |
1 |
1 |
2 |
2 |
4 |
1 |
- |
- |
100| 100 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Segment losses |
49,182 |
88,144 |
186,531 |
36,037 |
4,853 |
- |
127,610 |
16,084 |
15,000 |
- |
- |
- |
|
|
|
- |
383,176 |
140,265 |
| Depreciation |
- |
- |
- |
|
- |
- |
47,860 |
35,075 |
2,301 |
363 |
6,850 |
7,086 |
|
|
|
|
57,011 |
42,524 |
| Other operating & interest expenses |
2,447,619 |
2,451,339 |
371,686 |
468,354 |
- |
- |
1,155,826 |
718,857 |
11,542 |
14,551 |
75,330 |
46,802 |
|
|
(14,862) |
(18,818) |
4,047,141 |
3,681,085 |
| Inter segment expense |
- |
- |
- |
|
- |
- |
3,500 |
11,098 |
- |
- |
624 |
1,187 |
|
|
(4,124) |
(12,285) |
- |
- |
|
2,496,801 |
2,539,483 |
558,217 |
504,391 |
4,853 |
- |
1,334,796 |
781,114 |
28,843 |
14,914 |
82,804 |
55,075 |
|
|
(18,986) |
(31,103) |
4,487,328 |
3,863,874 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Result |
1,473,766 |
1,040,390 |
(46,607) |
96,889 |
630,653 |
350,049 |
160,073 |
159,400 |
42,661 |
45,471 |
61,593 |
78,770 |
|
|
|
|
1,906,015 |
1,611,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unallocated expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582,806 |
385,766 |
| Value Added Tax on financial services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
323,744 |
206,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
999,465 |
1,019,449 |
| Share of profits of associates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536,711 |
513,789 |
| Profit on ordinary activities before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,536,176 |
1,533,238 |
| Income tax on profit on ordinary activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
562,020 |
406,034 |
| Profit on ordinary activities after tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
974,156 |
1,127,204 |
| Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,840) |
40,846 |
| Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
988,996 |
1,086,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
42,525,551 |
42,099,451 |
5,704,814 |
7,493,765 |
2,336,468 |
1,249,839 |
19,981,798 |
13,838,173 |
820,726 |
824,096 |
487,255 |
554,651 |
6,607,527 |
3,332,789 |
(40,358) |
1,490,178 |
78,423,781 |
70,882,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage |
54 |
59 |
7 |
11 |
3 |
2 |
25 |
20 |
1 |
1 |
1 |
1 |
8 |
5 |
- |
- |
100| 100 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investment in associate company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,687,338 |
6,129,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,111,119 |
77,012,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
31,819,400 |
33,227,006 |
5,134,333 |
6,744,388 |
- |
- |
17,406,878 |
12,310,879 |
143,436 |
12,001 |
105,250 |
129,604 |
12,016,858 |
5,949,685 |
(40,358) |
1,490,178 |
66,585,797 |
59,863,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|